About This Home

This -bedroom, 0-bathroom multi-family at 10520 Tube Drive in Fort Worth, TX is listed for $4,800,000. Built in 2026, on a 3.68 acres lot.

Key Features

  • Built in 2026
  • 3.68 acre lot
  • 2 stories
  • 92 parking spaces

Property Details

2 stories
92 spaces
2026

Amenities

A/C
Listing Description

Multifamily Investment Opportunity - Phase I Completed & Phase II Shovel-Ready. 32-unit multifamily development consisting of 8 buildings with 4 units per building. ** Phase I: First 3 buildings (12 units) were completed earlier this year 2026. All 12 units are fully leased.

** Phase II: Remaining 5 buildings (20 units) are shovel-ready for construction. ** Utilities: Electricity, water, sewer, and fiber optics have already been brought to each of the 5 remaining building sites individually. ** Roads & Parking: All roads and parking concrete flatwork have already been completed.

Site Plan: Fully approved by the City. Architectural Plans: Completed and ready for permit submission. ** Permitting: Plans for one of the remaining 5 buildings have already been submitted and reviewed by the City, with only a couple of minor comments left to address.

Construction ** Cost: Builders quote to complete the remaining 5 buildings is in hand and can be shared with interested, qualified buyers. ** Asking Price includes 12 Units, 5 shovel-ready lots, approved site plan, building plans, builder quote. ** Financial Information: Detailed financials and project pricing breakdown are available upon request.

** Profit Potential: Estimated xxx in potential profit-equity upon completion of Phase II, based on current project estimates. This is an opportunity to acquire an income-producing multifamily property with an additional 20 units ready to go vertical. With all infrastructure, utilities, roads, parking, and site approvals already completed, the project offers a significant head start on Phase II construction and the potential for substantial additional equity upon completion.

Monthly Cost Estimate

$25,671/mo

20% down · 6.5% · 30 years

Principal$3,471
Interest$20,800
Insurance$1,400

Estimates only. Actual payments may vary.

Location

10520 Tube Drive

Fort Worth, TX 76053

Valley Vista Add

Features & Amenities

Interior Features

DecorativeDesignerLightingFixturesEatInKitchenGraniteCountersKitchenIslandOpenFloorplanPantryCableTvWalkInClosets

Property Details

Flooring

VinylCarpet

Construction

Brick Frame

Parking

Parking Lot

Heating

CentralElectric (Heating)

Cooling

Central AirElectric

Appliances

DishwasherElectricRangeDisposalMicrowave

Questions & Answers

This null-bedroom, 0-bathroom multi-family at 10520 Tube Drive is listed at $4,800,000. The estimated monthly payment is $25,671 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance.

Key features include: Built in 2026, 3.68 acre lot, 2 stories, 92 parking spaces. Interior Features: DecorativeDesignerLightingFixtures, EatInKitchen, GraniteCounters.

This property is listed by Sarfaraz Hansraj.

SH

Sarfaraz Hansraj

Agent at First American RE & Mngmt Srvs

Listed by First American RE & Mngmt Srvs · Broker phone: (469) 569-1420 · View on Broker Site · Broker website

MLS# 21428917· Source: North Texas Real Estate Information Systems, Inc.· 4 days on PropertySimple

Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

10520 Tube Drive, Fort Worth, TX 76053

Open this listing in: