# 1101 Locust Street, Fort Worth, TX 76102 > **TL;DR:** 3bd/2ba single family, $449,999 ($257/sqft), built 1927, 1,749 sqft. > A/C. Est. $2,406/mo. ## Property at a Glance | Attribute | Value | |-----------|-------| | Price | $449,999 | | Price/sqft | $257 | | Bedrooms | 3 | | Bathrooms | 2 full | | Square Feet | 1,749 | | Year Built | 1927 | | Lot Size | 8,799 sqft (0.20 acres) | | Stories | 1 | | Property Type | Single Family (Single Family Residence) | | Status | Active | | Days on Market | 0 | ## Estimated Monthly Costs | Category | Amount | |----------|--------| | Principal & Interest (20% down, 30-year at 6.5%) | $2,275 | | Estimated Insurance | $131 | | **Total** | **$2,406** | ## Nearby Schools - **Elementary:** Mendoza - **Middle:** Elder - **High:** Northside ## Key Amenities - A/C ## Property Highlights - Built in 1927 - 0.20 acre lot ## Description ### Agent Description Original craftsman home with strong short term rental performance located just 5 minutes North of downtown via Samuels Ave & within historic, fast-developing neighborhood of Rock Island, often referred to as Ft Worth's Uptown. This 3 bed 2 bath home was professionally renovated in 2025 with all new mechanical systems, modern trim, finishes & functions. Modern kitchen boasts a large island with butcher's block countertop, floor to ceiling deep pantry storage & new stainless steel appliances. New LED lighting, LVP flooring & 500 SqFt addition to create a large 3rd bedroom. 1 story pier & beam house is situated on a spacious lot, approx. 0.2 of an acre, with fresh sod grass, natural shade & amenities including a restored wood frame storage shed that can be used as an owner's closet & an inviting, elevated front porch. One block away you'll find a Western facing view of the Trinity River Bluffs, Panther Island & a short walk away from the Trinity River walking & biking trails, multiple green city park spaces, Tarrant County College campus, Saddlerock Wine & Beer Co & a wide variety of restaurants, retail & events found near the famous Sundance Square. The house is currently being managed as a short term rental that generates gross revenue up to $6,300 per month with a 5 star host serving tourists of the nearby Ft Worth Stockyards & travelers simply wanting to stay in the epicenter of Cowtown. This 186 ft deep X 46 ft wide lot with level grading is currently zoned D per City of Ft Worth which allows for new multi family development of up to 32 dwelling units per acre. Immediate cash flow, high density zoning & the continued construction of new townhomes nearby present a relatively safe & opportunistic investment vehicle for buyers seeking a longer term buy & hold strategy. Due to frequency of short term rental guests, all showings require 24 hour advance notice. Please confirm booking availability & request showings via BrokerBay so owners can confirm vacancy directly. ## Location - **Address:** 1101 Locust Street, Fort Worth, TX 76102 - **County:** Tarrant - **Neighborhood:** Samuels Unrec Add - **Coordinates:** 32.770441, -97.329975 - **Google Maps:** https://www.google.com/maps?q=32.770441,-97.329975 ## Virtual Tour & Media - **Video Tour:** https://www.propertypanorama.com/instaview/ntreis/21425081 ## Listing Agent - **Name:** Michael Karol - **Brokerage:** Compass RE Texas, LCC - **Broker Phone:** (214) 814-8100 - **Listing URL:** [View original listing](https://www.realtor.com/realestateandhomes-detail/1101-Locust-St_Fort-Worth_TX_76102_M87507-53831?f=listhub&s=NTREIS&m=21425081&c=propsimple) ## Photos ![1101 Locust Street - Photo 1](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f366019752r.jpg) ![1101 Locust Street - Photo 2](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1443417782r.jpg) ![1101 Locust Street - Photo 3](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3727358589r.jpg) ![1101 Locust Street - Photo 4](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1806605576r.jpg) ![1101 Locust Street - Photo 5](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3359881630r.jpg) ![1101 Locust Street - Photo 6](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1295176655r.jpg) ![1101 Locust Street - Photo 7](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f663267975r.jpg) ![1101 Locust Street - Photo 8](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3235178044r.jpg) ![1101 Locust Street - Photo 9](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2305235326r.jpg) ![1101 Locust Street - Photo 10](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2844747482r.jpg) ![1101 Locust Street - Photo 11](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3462218504r.jpg) ![1101 Locust Street - Photo 12](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2399242121r.jpg) ![1101 Locust Street - Photo 13](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2500866565r.jpg) ![1101 Locust Street - Photo 14](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3126065300r.jpg) ![1101 Locust Street - Photo 15](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1206637313r.jpg) ![1101 Locust Street - Photo 16](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2085830192r.jpg) ![1101 Locust Street - Photo 17](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3537819856r.jpg) ![1101 Locust Street - Photo 18](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1916989739r.jpg) ![1101 Locust Street - Photo 19](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f875793867r.jpg) ![1101 Locust Street - Photo 20](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f71436531r.jpg) ![1101 Locust Street - Photo 21](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1570755033r.jpg) ![1101 Locust Street - Photo 22](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3727887399r.jpg) ![1101 Locust Street - Photo 23](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2639755965r.jpg) ![1101 Locust Street - Photo 24](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2937415318r.jpg) ![1101 Locust Street - Photo 25](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3228017828r.jpg) ![1101 Locust Street - Photo 26](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1839320869r.jpg) ![1101 Locust Street - Photo 27](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f118065006r.jpg) ![1101 Locust Street - Photo 28](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2327153267r.jpg) ![1101 Locust Street - Photo 29](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f874384533r.jpg) ![1101 Locust Street - Photo 30](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f80705939r.jpg) ![1101 Locust Street - Photo 31](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f318671466r.jpg) ![1101 Locust Street - Photo 32](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1638908724r.jpg) ![1101 Locust Street - Photo 33](http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f4094019697r.jpg) --- **MLS#:** 21425081 | **Updated:** 2026-10-31 **Source:** listhub *Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.* [View on PropertySimple](https://www.propertysimple.ai/listing/1101-locust-street-fort-worth-tx-76102-255c8bfa7dbc432cb16cdacb30932dde) --- ## Structured Data ```json { "@context": "https://schema.org", "@type": "RealEstateListing", "@id": "https://www.propertysimple.ai/listing/1101-locust-street-fort-worth-tx-76102-255c8bfa7dbc432cb16cdacb30932dde#listing", "url": "https://www.propertysimple.ai/listing/1101-locust-street-fort-worth-tx-76102-255c8bfa7dbc432cb16cdacb30932dde", "name": "1101 Locust Street, Fort Worth, TX 76102", "description": "Original craftsman home with strong short term rental performance located just 5 minutes North of downtown via Samuels Ave & within historic, fast-developing neighborhood of Rock Island, often referred to as Ft Worth's Uptown. This 3 bed 2 bath home was professionally renovated in 2025 with all new mechanical systems, modern trim, finishes & functions. Modern kitchen boasts a large island with butcher's block countertop, floor to ceiling deep pantry storage & new stainless steel appliances. New LED lighting, LVP flooring & 500 SqFt addition to create a large 3rd bedroom. 1 story pier & beam house is situated on a spacious lot, approx. 0.2 of an acre, with fresh sod grass, natural shade & amenities including a restored wood frame storage shed that can be used as an owner's closet & an inviting, elevated front porch. One block away you'll find a Western facing view of the Trinity River Bluffs, Panther Island & a short walk away from the Trinity River walking & biking trails, multiple green city park spaces, Tarrant County College campus, Saddlerock Wine & Beer Co & a wide variety of restaurants, retail & events found near the famous Sundance Square. The house is currently being managed as a short term rental that generates gross revenue up to $6,300 per month with a 5 star host serving tourists of the nearby Ft Worth Stockyards & travelers simply wanting to stay in the epicenter of Cowtown. This 186 ft deep X 46 ft wide lot with level grading is currently zoned D per City of Ft Worth which allows for new multi family development of up to 32 dwelling units per acre. Immediate cash flow, high density zoning & the continued construction of new townhomes nearby present a relatively safe & opportunistic investment vehicle for buyers seeking a longer term buy & hold strategy. Due to frequency of short term rental guests, all showings require 24 hour advance notice. Please confirm booking availability & request showings via BrokerBay so owners can confirm vacancy directly.", "image": [ "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f366019752r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1443417782r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3727358589r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1806605576r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3359881630r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1295176655r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f663267975r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3235178044r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2305235326r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2844747482r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3462218504r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2399242121r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2500866565r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3126065300r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1206637313r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2085830192r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3537819856r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1916989739r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f875793867r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f71436531r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1570755033r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3727887399r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2639755965r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2937415318r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3228017828r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1839320869r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f118065006r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2327153267r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f874384533r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f80705939r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f318671466r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1638908724r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f4094019697r.jpg" ], "primaryImageOfPage": { "@type": "ImageObject", "url": "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f366019752r.jpg", "caption": "1101 Locust Street - Fort Worth, TX" }, "datePosted": "2026-10-31T22:26:19.679Z", "dateModified": "2026-10-31T22:26:19.679Z", "mainEntity": { "@type": "Accommodation", "@id": "https://www.propertysimple.ai/listing/1101-locust-street-fort-worth-tx-76102-255c8bfa7dbc432cb16cdacb30932dde#property", "name": "1101 Locust Street, Fort Worth, TX 76102", "address": { "@type": "PostalAddress", "streetAddress": "1101 Locust Street", "addressLocality": "Fort Worth", "addressRegion": "TX", "postalCode": "76102", "addressCountry": "US" }, "geo": { "@type": "GeoCoordinates", "latitude": 32.770441, "longitude": -97.329975 }, "image": [ "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f366019752r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1443417782r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3727358589r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1806605576r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3359881630r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1295176655r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f663267975r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3235178044r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2305235326r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2844747482r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3462218504r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2399242121r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2500866565r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3126065300r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1206637313r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2085830192r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3537819856r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1916989739r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f875793867r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f71436531r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1570755033r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3727887399r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2639755965r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2937415318r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f3228017828r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1839320869r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f118065006r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f2327153267r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f874384533r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f80705939r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f318671466r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f1638908724r.jpg", "http://lh.rdcpix.com/76bf704e66947ab394aa88b286b8dd67l-f4094019697r.jpg" ], "identifier": { "@type": "PropertyValue", "propertyID": "MLS", "value": "21425081" }, "accommodationCategory": "Single Family Residence", "numberOfBedrooms": 3, "numberOfBathroomsTotal": 2, "numberOfFullBathrooms": 2, "floorSize": { "@type": "QuantitativeValue", "value": 1749, "unitCode": "FTK", "unitText": "square feet" }, "yearBuilt": 1927, "amenityFeature": [ { "@type": "LocationFeatureSpecification", "name": "Heating", "value": "Central" }, { "@type": "LocationFeatureSpecification", "name": "Cooling", "value": "Ceiling Fan(s), Central Air" }, { "@type": "LocationFeatureSpecification", "name": "Appliances", "value": "SomeGasAppliances, Dryer, Dishwasher, Disposal, GasOven, GasRange, GasWaterHeater, Microwave, PlumbedForGas, Refrigerator, TanklessWaterHeater, Washer" }, { "@type": "LocationFeatureSpecification", "name": "Flooring", "value": "Vinyl" }, { "@type": "LocationFeatureSpecification", "name": "Construction Materials", "value": "FiberCement, WoodSiding" }, { "@type": "LocationFeatureSpecification", "name": "Pool Features", "value": "Porch" }, { "@type": "LocationFeatureSpecification", "name": "Parking Features", "value": "Garage, Driveway, On Street" }, { "@type": "LocationFeatureSpecification", "name": "Air Conditioning", "value": true } ], "additionalProperty": [ { "@type": "PropertyValue", "name": "Lot Size", "value": "0.20 acres" }, { "@type": "PropertyValue", "name": "Stories", "value": 1 }, { "@type": "PropertyValue", "name": "Property Subtype", "value": "Single Family Residence" } ] }, "offers": { "@type": "Offer", "@id": "https://www.propertysimple.ai/listing/1101-locust-street-fort-worth-tx-76102-255c8bfa7dbc432cb16cdacb30932dde#offer", "url": "https://www.propertysimple.ai/listing/1101-locust-street-fort-worth-tx-76102-255c8bfa7dbc432cb16cdacb30932dde", "price": 449999, "priceCurrency": "USD", "businessFunction": "http://purl.org/goodrelations/v1#Sell", "availability": "https://schema.org/InStock", "seller": { "@id": "https://www.propertysimple.ai/listing/1101-locust-street-fort-worth-tx-76102-255c8bfa7dbc432cb16cdacb30932dde#agent" } }, "provider": { "@type": "Person", "@id": "https://www.propertysimple.ai/listing/1101-locust-street-fort-worth-tx-76102-255c8bfa7dbc432cb16cdacb30932dde#agent", "name": "Michael Karol", "worksFor": { "@type": "Organization", "@id": "https://www.propertysimple.ai/listing/1101-locust-street-fort-worth-tx-76102-255c8bfa7dbc432cb16cdacb30932dde#brokerage", "name": "Compass RE Texas, LCC", "telephone": "(214) 814-8100" } } } ```