# 115 Merritt Street, Fort Worth, TX 76114 > **TL;DR:** 12bd/16ba multi-family, $2,500,000 ($298/sqft), built 2025, 8,400 sqft. > Fireplace, A/C. Est. $13,543/mo. ## Property at a Glance | Attribute | Value | |-----------|-------| | Price | $2,500,000 | | Price/sqft | $298 | | Bedrooms | 12 | | Bathrooms | 12 full, 4 half | | Square Feet | 8,400 | | Year Built | 2025 | | Lot Size | 42,471 sqft (0.97 acres) | | Stories | 3 | | Property Type | Multi-Family (Apartment) | | Status | Active | | Days on Market | 0 | ## Estimated Monthly Costs | Category | Amount | |----------|--------| | Principal & Interest (20% down, 30-year at 6.5%) | $12,641 | | Estimated Insurance | $729 | | HOA | $173 | | **Total** | **$13,543** | ## Nearby Schools - **Elementary:** Castleberr - **Middle:** Marsh - **High:** Castleberr ## Key Amenities - Fireplace - A/C ## Property Highlights - Built in 2025 - 0.97 acre lot - 3 stories - 8 parking spaces - Fireplace ## Description ### Agent Description The Merritt Condominiums is a brand new 36-unit condo development in the heart of The River District! 115 Merritt St includes (4) 1bed, 1 bath and (4) 2bed, 2.5bath units, ranging from 650-1200sqft and 100% leased. Property is perfectly positioned minutes from downtown Fort Worth, Cultural District and Fort Worth Stockyards. Zoned MU-1, each unit is thoughtfully designed for efficient, comfortable living - ideal for individuals searching for a lock-and-leave lifestyle. Minimal maintenance for investors seeking a prime opportunity to own income-producing property in a high-demand area. The location and layout make these units excellent candidates for long-term leasing or short-term rental strategies. Zoning allows for fully legal Airbnb operations in the city of Fort Worth! Additional buildings are continuing to be leased and can be purchased individually or as a package. Reach out for more information! ## Location - **Address:** 115 Merritt Street, Fort Worth, TX 76114 - **County:** Tarrant - **Neighborhood:** Hassett Gardens Add - **Coordinates:** 32.760773, -97.396821 - **Google Maps:** https://www.google.com/maps?q=32.760773,-97.396821 ## Virtual Tour & Media - **Video Tour:** https://www.propertypanorama.com/instaview/ntreis/21268353 ## Listing Agent - **Name:** Ross Utley - **Brokerage:** LEAGUE Real Estate - **Broker Phone:** (972) 849-9889 - **Listing URL:** [View original listing](https://www.realtor.com/realestateandhomes-detail/115-Merritt-St_Fort-Worth_TX_76114_M93626-54243?f=listhub&s=NTREIS&m=21268353&c=propsimple) ## Photos ![115 Merritt Street - Photo 1](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1555646558r.jpg) ![115 Merritt Street - Photo 2](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3767407173r.jpg) ![115 Merritt Street - Photo 3](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f259652339r.jpg) ![115 Merritt Street - Photo 4](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1699831801r.jpg) ![115 Merritt Street - Photo 5](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2365286143r.jpg) ![115 Merritt Street - Photo 6](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2313985912r.jpg) ![115 Merritt Street - Photo 7](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f645330804r.jpg) ![115 Merritt Street - Photo 8](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f681421419r.jpg) ![115 Merritt Street - Photo 9](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2872616736r.jpg) ![115 Merritt Street - Photo 10](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1946927617r.jpg) ![115 Merritt Street - Photo 11](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3662356998r.jpg) ![115 Merritt Street - Photo 12](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3486153215r.jpg) ![115 Merritt Street - Photo 13](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2516952483r.jpg) ![115 Merritt Street - Photo 14](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3795251383r.jpg) ![115 Merritt Street - Photo 15](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f853512455r.jpg) ![115 Merritt Street - Photo 16](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f842139800r.jpg) ![115 Merritt Street - Photo 17](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f957545490r.jpg) ![115 Merritt Street - Photo 18](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2317526634r.jpg) ![115 Merritt Street - Photo 19](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2771262463r.jpg) ![115 Merritt Street - Photo 20](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f977108828r.jpg) ![115 Merritt Street - Photo 21](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2876667390r.jpg) ![115 Merritt Street - Photo 22](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f205124689r.jpg) ![115 Merritt Street - Photo 23](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1522034032r.jpg) ![115 Merritt Street - Photo 24](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3935432397r.jpg) ![115 Merritt Street - Photo 25](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f767319008r.jpg) ![115 Merritt Street - Photo 26](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f432099408r.jpg) ![115 Merritt Street - Photo 27](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2766142175r.jpg) ![115 Merritt Street - Photo 28](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1020786868r.jpg) ![115 Merritt Street - Photo 29](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f931870785r.jpg) ![115 Merritt Street - Photo 30](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1710394667r.jpg) ![115 Merritt Street - Photo 31](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3909351569r.jpg) ![115 Merritt Street - Photo 32](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1432261777r.jpg) ![115 Merritt Street - Photo 33](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1696937387r.jpg) ![115 Merritt Street - Photo 34](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1316452985r.jpg) ![115 Merritt Street - Photo 35](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f316008431r.jpg) ![115 Merritt Street - Photo 36](http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1003350484r.jpg) --- **MLS#:** 21268353 | **Updated:** 2026-10-28 **Source:** listhub *Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.* [View on PropertySimple](https://www.propertysimple.ai/listing/115-merritt-street-fort-worth-tx-76114-0fb4a6fa95fe495fafefdfe4fea3c9c0) --- ## Structured Data ```json { "@context": "https://schema.org", "@type": "RealEstateListing", "@id": "https://www.propertysimple.ai/listing/115-merritt-street-fort-worth-tx-76114-0fb4a6fa95fe495fafefdfe4fea3c9c0#listing", "url": "https://www.propertysimple.ai/listing/115-merritt-street-fort-worth-tx-76114-0fb4a6fa95fe495fafefdfe4fea3c9c0", "name": "115 Merritt Street, Fort Worth, TX 76114", "description": "The Merritt Condominiums is a brand new 36-unit condo development in the heart of The River District! 115 Merritt St includes (4) 1bed, 1 bath and (4) 2bed, 2.5bath units, ranging from 650-1200sqft and 100% leased. Property is perfectly positioned minutes from downtown Fort Worth, Cultural District and Fort Worth Stockyards. Zoned MU-1, each unit is thoughtfully designed for efficient, comfortable living - ideal for individuals searching for a lock-and-leave lifestyle. Minimal maintenance for investors seeking a prime opportunity to own income-producing property in a high-demand area. The location and layout make these units excellent candidates for long-term leasing or short-term rental strategies. Zoning allows for fully legal Airbnb operations in the city of Fort Worth! Additional buildings are continuing to be leased and can be purchased individually or as a package. Reach out for more information!", "image": [ "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1555646558r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3767407173r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f259652339r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1699831801r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2365286143r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2313985912r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f645330804r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f681421419r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2872616736r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1946927617r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3662356998r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3486153215r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2516952483r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3795251383r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f853512455r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f842139800r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f957545490r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2317526634r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2771262463r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f977108828r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2876667390r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f205124689r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1522034032r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3935432397r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f767319008r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f432099408r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2766142175r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1020786868r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f931870785r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1710394667r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3909351569r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1432261777r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1696937387r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1316452985r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f316008431r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1003350484r.jpg" ], "primaryImageOfPage": { "@type": "ImageObject", "url": "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1555646558r.jpg", "caption": "115 Merritt Street - Fort Worth, TX" }, "datePosted": "2026-10-28T14:30:39.747Z", "dateModified": "2026-10-28T14:30:39.747Z", "mainEntity": { "@type": "Accommodation", "@id": "https://www.propertysimple.ai/listing/115-merritt-street-fort-worth-tx-76114-0fb4a6fa95fe495fafefdfe4fea3c9c0#property", "name": "115 Merritt Street, Fort Worth, TX 76114", "address": { "@type": "PostalAddress", "streetAddress": "115 Merritt Street", "addressLocality": "Fort Worth", "addressRegion": "TX", "postalCode": "76114", "addressCountry": "US" }, "geo": { "@type": "GeoCoordinates", "latitude": 32.760773, "longitude": -97.396821 }, "image": [ "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1555646558r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3767407173r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f259652339r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1699831801r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2365286143r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2313985912r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f645330804r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f681421419r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2872616736r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1946927617r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3662356998r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3486153215r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2516952483r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3795251383r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f853512455r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f842139800r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f957545490r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2317526634r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2771262463r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f977108828r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2876667390r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f205124689r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1522034032r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3935432397r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f767319008r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f432099408r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f2766142175r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1020786868r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f931870785r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1710394667r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f3909351569r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1432261777r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1696937387r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1316452985r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f316008431r.jpg", "http://lh.rdcpix.com/39096b8e0719fb942c38439f566fba4dl-f1003350484r.jpg" ], "identifier": { "@type": "PropertyValue", "propertyID": "MLS", "value": "21268353" }, "accommodationCategory": "Apartment", "numberOfBedrooms": 12, "numberOfBathroomsTotal": 16, "numberOfFullBathrooms": 12, "numberOfPartialBathrooms": 4, "floorSize": { "@type": "QuantitativeValue", "value": 8400, "unitCode": "FTK", "unitText": "square feet" }, "yearBuilt": 2025, "amenityFeature": [ { "@type": "LocationFeatureSpecification", "name": "Heating", "value": "Central" }, { "@type": "LocationFeatureSpecification", "name": "Cooling", "value": "Central Air" }, { "@type": "LocationFeatureSpecification", "name": "Appliances", "value": "Dishwasher, ElectricRange, Disposal, GasWaterHeater, Microwave, Refrigerator, TanklessWaterHeater" }, { "@type": "LocationFeatureSpecification", "name": "Flooring", "value": "Tile, Vinyl" }, { "@type": "LocationFeatureSpecification", "name": "Construction Materials", "value": "Brick" }, { "@type": "LocationFeatureSpecification", "name": "Parking Features", "value": "Parking Lot, Open" }, { "@type": "LocationFeatureSpecification", "name": "Fireplace", "value": true }, { "@type": "LocationFeatureSpecification", "name": "Air Conditioning", "value": true } ], "additionalProperty": [ { "@type": "PropertyValue", "name": "Lot Size", "value": "0.97 acres" }, { "@type": "PropertyValue", "name": "Stories", "value": 3 }, { "@type": "PropertyValue", "name": "Parking Spaces", "value": 8 }, { "@type": "PropertyValue", "name": "Property Subtype", "value": "Apartment" } ] }, "offers": { "@type": "Offer", "@id": "https://www.propertysimple.ai/listing/115-merritt-street-fort-worth-tx-76114-0fb4a6fa95fe495fafefdfe4fea3c9c0#offer", "url": "https://www.propertysimple.ai/listing/115-merritt-street-fort-worth-tx-76114-0fb4a6fa95fe495fafefdfe4fea3c9c0", "price": 2500000, "priceCurrency": "USD", "businessFunction": "http://purl.org/goodrelations/v1#Sell", "availability": "https://schema.org/InStock", "seller": { "@id": "https://www.propertysimple.ai/listing/115-merritt-street-fort-worth-tx-76114-0fb4a6fa95fe495fafefdfe4fea3c9c0#agent" } }, "provider": { "@type": "Person", "@id": "https://www.propertysimple.ai/listing/115-merritt-street-fort-worth-tx-76114-0fb4a6fa95fe495fafefdfe4fea3c9c0#agent", "name": "Ross Utley", "worksFor": { "@type": "Organization", "@id": "https://www.propertysimple.ai/listing/115-merritt-street-fort-worth-tx-76114-0fb4a6fa95fe495fafefdfe4fea3c9c0#brokerage", "name": "LEAGUE Real Estate", "telephone": "(972) 849-9889", "logo": { "@type": "ImageObject", "url": "http://lh.rdcpix.com/b95d7e11181611e9b0150242ac110005k-c1757008443r.png" } } } } ```