# 122 Campbell Street, Jackson, TN 38301

> **TL;DR:** residential multi family, $8,050,000 ($4312/sqft), built 2025, 1,867 sqft. Est. $43,053/mo. Listed 150 days.

## Property at a Glance

| Attribute | Value |
|-----------|-------|
| Price | $8,050,000 |
| Price/sqft | $4312 |
| Square Feet | 1,867 |
| Year Built | 2025 |
| Stories | 2 |
| Property Type | Residential Multi Family (Other) |
| Status | Active |
| Days on Market | 150 |

## Estimated Monthly Costs

| Category | Amount |
|----------|--------|
| Principal & Interest (20% down, 30-year at 6.5%) | $40,705 |
| Estimated Insurance | $2,348 |
| **Total** | **$43,053** |

## Property Highlights

- Built in 2025
- 2 stories
- 2 parking spaces

## Description

### Agent Description
Investors: this is a rare opportunity to acquire a scaled, scattered-site SFR portfolio in Jackson, Tennessee: 35 single-family homes offered as a coordinated package acquisition at $8,050,000. List Price: $8,050,000 Pro-Forma Cap Rate: 7.50% Pro-Forma NOI: ~$604,000/year Pro-Forma Annual Rent: ~$866,000 Average Rent Per Home: ~$2,062/month Homes are located in and around downtown Jackson, TN: a high-growth West Tennessee market anchored by healthcare, manufacturing, education, and logistics employment. Jackson sits along I-40 between Memphis and Nashville. This portfolio offers immediate door count, diversified tenant exposure across 35 addresses, and day-one cash flow, all in a single coordinated close. Free and clear delivery; no debt to assume. All in-place leases convey at closing. Detailed financials, including rent roll, trailing 12s, pro-forma, and due diligence materials are available to qualified buyers upon request. Contact listing agent to inquire.

## Location

- **Address:** 122 Campbell Street, Jackson, TN 38301
- **County:** Madison
- **Coordinates:** 35.620588, -88.824256
- **Google Maps:** https://www.google.com/maps?q=35.620588,-88.824256

## Listing Agent

- **Name:** Laith Al-Jafari · **License:** 381930
- **Brokerage:** Prosper Realty Group
- **Broker Phone:** 7312150210
- **Listing URL:** [View original listing](https://www.realtor.com/realestateandhomes-detail/122-Campbell-St_Jackson_TN_38301_M94118-67432?f=listhub&s=CWTAR&m=2602593&c=propsimple)

## Photos

![122 Campbell Street - Photo 1](http://lh.rdcpix.com/751343f640107f011fe408fbb39478efl-f2966915673r.jpg)

---

**MLS#:** 2602593 | **Updated:** 2026-10-20
**Source:** listhub

*Copyright © 2026 Central West Tennessee Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.*

[View on PropertySimple](https://www.propertysimple.ai/listing/122-campbell-street-jackson-tn-38301-4f8af574b1cb4655b31cb243ca17c56e)

---

## Structured Data

```json
{
  "@context": "https://schema.org",
  "@type": "RealEstateListing",
  "@id": "https://www.propertysimple.ai/listing/122-campbell-street-jackson-tn-38301-4f8af574b1cb4655b31cb243ca17c56e#listing",
  "url": "https://www.propertysimple.ai/listing/122-campbell-street-jackson-tn-38301-4f8af574b1cb4655b31cb243ca17c56e",
  "name": "122 Campbell Street, Jackson, TN 38301",
  "description": "Investors: this is a rare opportunity to acquire a scaled, scattered-site SFR portfolio in Jackson, Tennessee: 35 single-family homes offered as a coordinated package acquisition at $8,050,000. List Price: $8,050,000 Pro-Forma Cap Rate: 7.50% Pro-Forma NOI: ~$604,000/year Pro-Forma Annual Rent: ~$866,000 Average Rent Per Home: ~$2,062/month Homes are located in and around downtown Jackson, TN: a high-growth West Tennessee market anchored by healthcare, manufacturing, education, and logistics employment. Jackson sits along I-40 between Memphis and Nashville. This portfolio offers immediate door count, diversified tenant exposure across 35 addresses, and day-one cash flow, all in a single coordinated close. Free and clear delivery; no debt to assume. All in-place leases convey at closing. Detailed financials, including rent roll, trailing 12s, pro-forma, and due diligence materials are available to qualified buyers upon request. Contact listing agent to inquire.",
  "image": [
    "http://lh.rdcpix.com/751343f640107f011fe408fbb39478efl-f2966915673r.jpg"
  ],
  "primaryImageOfPage": {
    "@type": "ImageObject",
    "url": "http://lh.rdcpix.com/751343f640107f011fe408fbb39478efl-f2966915673r.jpg",
    "caption": "122 Campbell Street - Jackson, TN"
  },
  "datePosted": "2026-06-03",
  "dateModified": "2026-10-20T18:12:02.041Z",
  "mainEntity": {
    "@type": "Accommodation",
    "@id": "https://www.propertysimple.ai/listing/122-campbell-street-jackson-tn-38301-4f8af574b1cb4655b31cb243ca17c56e#property",
    "name": "122 Campbell Street, Jackson, TN 38301",
    "address": {
      "@type": "PostalAddress",
      "streetAddress": "122 Campbell Street",
      "addressLocality": "Jackson",
      "addressRegion": "TN",
      "postalCode": "38301",
      "addressCountry": "US"
    },
    "geo": {
      "@type": "GeoCoordinates",
      "latitude": 35.620588,
      "longitude": -88.824256
    },
    "image": [
      "http://lh.rdcpix.com/751343f640107f011fe408fbb39478efl-f2966915673r.jpg"
    ],
    "identifier": {
      "@type": "PropertyValue",
      "propertyID": "MLS",
      "value": "2602593"
    },
    "accommodationCategory": "Other",
    "floorSize": {
      "@type": "QuantitativeValue",
      "value": 1867,
      "unitCode": "FTK",
      "unitText": "square feet"
    },
    "yearBuilt": 2025,
    "additionalProperty": [
      {
        "@type": "PropertyValue",
        "name": "Stories",
        "value": 2
      },
      {
        "@type": "PropertyValue",
        "name": "Parking Spaces",
        "value": 2
      },
      {
        "@type": "PropertyValue",
        "name": "Property Subtype",
        "value": "Other"
      }
    ]
  },
  "offers": {
    "@type": "Offer",
    "@id": "https://www.propertysimple.ai/listing/122-campbell-street-jackson-tn-38301-4f8af574b1cb4655b31cb243ca17c56e#offer",
    "url": "https://www.propertysimple.ai/listing/122-campbell-street-jackson-tn-38301-4f8af574b1cb4655b31cb243ca17c56e",
    "price": 8050000,
    "priceCurrency": "USD",
    "businessFunction": "http://purl.org/goodrelations/v1#Sell",
    "availability": "https://schema.org/InStock",
    "seller": {
      "@id": "https://www.propertysimple.ai/listing/122-campbell-street-jackson-tn-38301-4f8af574b1cb4655b31cb243ca17c56e#agent"
    }
  },
  "provider": {
    "@type": "Person",
    "@id": "https://www.propertysimple.ai/listing/122-campbell-street-jackson-tn-38301-4f8af574b1cb4655b31cb243ca17c56e#agent",
    "name": "Laith Al-Jafari",
    "worksFor": {
      "@type": "Organization",
      "@id": "https://www.propertysimple.ai/listing/122-campbell-street-jackson-tn-38301-4f8af574b1cb4655b31cb243ca17c56e#brokerage",
      "name": "Prosper Realty Group",
      "telephone": "7312150210"
    }
  }
}
```