About This Home

This 0-bedroom, 0-bathroom residential multi family at 179 Los Ranchitos Rd in San Rafael, CA is listed for $2,900,000 ($520 per sqft). Built in 1948, the home offers 5,582 sqft of living space on a 0.88 acres lot.

Key Features

  • Built in 1948
  • 0.88 acre lot

Property Details

1948

Amenities

A/C
Listing Description

*** Seller financing available *** Seller financing for up to 75% of the purchase price to a qualified buyer, at a 5.5% interest rate for a 3-year term. A rare investment opportunity in the heart of San Rafael, Marin County, one of California's most supply-constrained rental markets.

This exceptional 17-bedroom, 9-bath income property sits on 1.66 acres across two parcels with pro forma gross rental income potential of $296,400/year. The property features a main structure with 16 bedrooms and 8 baths operating on a room-by-room rental model, 14 standard rooms at $1,300/mo and 2 premium rooms at $2,000/mo, plus a fully detached 1BD/1BA private residence with a market rent of $2,500/mo.

Pro forma owner-managed NOI of approximately $185,888/year supports the $2,900,000 asking price at a 6.41% projected cap rate. All figures are pro forma projections based on market rents; buyer to verify.

Monthly Cost Estimate

$15,510/mo

20% down · 6.5% · 30 years

Principal$2,097
Interest$12,567
Insurance$846

Estimates only. Actual payments may vary.

Location

179 Los Ranchitos Rd

San Rafael, CA 94903

Not Listed

Features & Amenities

Exterior Features

Back YardFront YardSide YardStorageGarden

Property Details

Flooring

Laminate

Construction

Stucco

Parking

Parking Lot

Appliances

DryerWasher

Questions & Answers

This 0-bedroom, 0-bathroom residential multi family at 179 Los Ranchitos Rd is listed at $2,900,000 ($520/sqft). The estimated monthly payment is $15,510 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance.

Key features include: Built in 1948, 0.88 acre lot. Exterior Features: Back Yard, Front Yard, Side Yard.

This property is listed by Preet Ballagan.

PB

Preet Ballagan

Agent at KW Advisors Fremont

Listed by KW Advisors Fremont · Broker phone: (510) 505-5550 · View on Broker Site · Broker website

MLS# 41127432· Source: Bay East· 229 days on PropertySimple

Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

179 Los Ranchitos Rd, San Rafael, CA 94903

Open this listing in: