About This Home

This 2-bedroom, 2-bathroom multi-family at 3080 Elgin Drive in Riverside, CA is listed for $1,030,000. Built in 1964, on a 0.15 acres lot.

Key Features

  • Built in 1964
  • 0.15 acre lot
  • 2 stories
  • 8 parking spaces
  • Fireplace

Property Details

2 stories
2 full
4-car garage
1964

Amenities

FireplaceA/C
Listing Description

We are pleased to present 3080 Elgin Drive, a four-unit multifamily investment located in Riverside's University submarket, approximately two blocks from the University of California, Riverside (UCR). First offered for sale in 38 years, the property provides an investor with a rare opportunity to acquire a well-located asset with significant upside.

The property consists entirely of 2BR / 1.5BA townhouse style units averaging approximately 1,050 square feet. Amenities include detached garages, private patios, on-site laundry and access to a common area pool. Gas and electricity are individually metered.

Current scheduled rents range from $1,200 to $1,700 per month versus provided market-rent assumptions upwards of $2,375 per unit. The underwriting reflects scheduled rent growth from $69,600 to $114,000 and NOI growth from $41,457 to $84,525, creating a compelling value-add opportunity for an investor focused on long-term income growth.

The location benefits from proximity to UCR, a growing student population and convenient regional connectivity via I-215, SR-60 and SR-91, supporting rental demand from students, families and working professionals alike.

Monthly Cost Estimate

$6,209/mo

20% down · 6.5% · 30 years

Principal$745
Interest$4,463
Insurance$300
HOA$700

Estimates only. Actual payments may vary.

Location

3080 Elgin Drive

Riverside, CA 92507

Property Details

Cooling

Wall/Window Unit(s)Window Unit(s)

Questions & Answers

This 2-bedroom, 2-bathroom multi-family at 3080 Elgin Drive is listed at $1,030,000. The estimated monthly payment is $6,208 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance, HOA fees.

HOA fees are $700/month.

Key features include: Built in 1964, 0.15 acre lot, 2 stories, 8 parking spaces, Fireplace.

This property is listed by Sean Hwangbo and can be reached at 6266797947.

SH

Sean Hwangbo

License 01945497

Agent at TNG Real Estate Consultants

(626) 679-7947
Agent website

Listed by TNG Real Estate Consultants · Broker phone: (714) 203-8555 · Broker website

MLS# CV26204711· Source: California Regional Multiple Listing Service, Inc· 5 days on PropertySimple

Copyright © 2026 California Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

3080 Elgin Drive, Riverside, CA 92507

Open this listing in: