About This Home

This 4-bedroom, 4-bathroom residential multi family at 312 Brookes Ave in San Diego, CA is listed for $2,295,000 ($1,014 per sqft). Built in 2010, the home offers 2,264 sqft of living space on a N/A lot.

Key Features

  • Built in 2010
  • 2 stories

Property Details

2 stories
4 full
2010

Amenities

A/C
Listing Description

RE-PRICED TO SELL! Turnkey Hillcrest multifamily investment offering four extensively renovated 1BR/1BA residences in a highly desirable central San Diego location. Fully leased with approximately $143,880 in annual gross scheduled income and approximately $111,690 stabilized NOI.

New asking price represents an approximate 4.87% stabilized cap rate. The property has undergone extensive improvements including updated kitchens and bathrooms, flooring, dual-pane windows, electrical and plumbing upgrades, mini-split heating and air conditioning, in-unit laundry, fire sprinkler improvements, secured entry and landscaped common areas.

Select residences include private outdoor space and parking. Located near Balboa Park, UC San Diego Health Hillcrest, Scripps Mercy Hospital, Mission Hills, Downtown San Diego, dining, shopping, transit and major transportation corridors. A compelling opportunity to acquire a fully leased, renovated four-unit property with established in-place income and limited near-term capital improvement requirements.

Exceptional opportunity to acquire a fully leased, extensively renovated four-unit property in the heart of Hillcrest. Each residence offers one bedroom and one bathroom with an updated kitchen, stainless-steel appliances, modern flooring, newer windows, wall-mounted air conditioning, and in-unit laundry.

Additional property improvements include upgraded electrical systems, fire sprinklers, and a newer water main. Select units include gated parking. Offered at $2,295,000, the property currently generates approximately $143,880 in gross scheduled annual income with an estimated stabilized NOI of $111,690, equating to an approximate 4.87% stabilized capitalization rate based on the current asking price and operating assumptions.

The property provides immediate income from four existing leases. The seller may consider facilitating a potential vacancy for a buyer who intends to occupy one unit as a primary residence. This may provide an opportunity for a qualified buyer to pursue owner-occupied financing while using eligible rental income from the remaining units to assist with loan qualification.

Financing terms, occupancy requirements, and the amount of rental income considered are subject to lender underwriting and approval. No vacancy is guaranteed, and any vacancy must comply with the existing lease, tenant agreement, and applicable law. Conveniently located near major medical and employment centers, restaurants, shopping, public transportation, Balboa Park, and Downtown San Diego.

An attractive opportunity for an investor or potential owner-user seeking a stabilized residential income property in one of San Diego's most desirable rental markets. Offering Memorandum and additional financial information are available upon request. Buyer to verify all property information, permits, square footage, income, expenses, financing options, capitalization rate, and operating assumptions.

Monthly Cost Estimate

$12,274/mo

20% down · 6.5% · 30 years

Principal$1,660
Interest$9,945
Insurance$669

Estimates only. Actual payments may vary.

Location

312 Brookes Ave

San Diego, CA 92103

Hillcrest (HC)

Property Details

Cooling

Zoned

Questions & Answers

This 4-bedroom, 4-bathroom residential multi family at 312 Brookes Ave is listed at $2,295,000 ($1,014/sqft). The estimated monthly payment is $12,274 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance.

Key features include: Built in 2010, 2 stories.

This property is listed by Jean Paul Schwarz.

JS

Jean Paul Schwarz

License 01915341

Agent at The Schwarz Group

Listed by The Schwarz Group · Broker phone: (858) 779-1303 · View on Broker Site · Broker website

MLS# 260020675· Source: San Diego MLS· 65 days on PropertySimple

Copyright © 2026 San Diego MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

312 Brookes Ave, San Diego, CA 92103

Open this listing in: