About This Home

This 11-bedroom, 4-bathroom multi-family at 33 Saint Andrews Place in Yonkers, NY is listed for $975,000. Built in 1903, on a 0.13 acres lot.

Key Features

  • Built in 1903
  • 0.13 acre lot

Property Details

4 full
1903

Amenities

A/C
Listing Description

Investor Opportunity! Legal 3-Family with Walk-Out Basement in Yonkers! Excellent opportunity to own a legal three-family property in Yonkers with strong rental income potential, recent improvements, and significant upside for investors. Featuring three spacious units, a walk-out basement with a separate entrance, a large lot, and an expansive driv

eway - this property offers multiple avenues to maximize immediate returns and build long-term equity. The first-floor unit offers 4 bedrooms and 1 full bathroom, while the fully renovated second-floor unit features 4 bedrooms and 2 full bathrooms. The third-floor unit includes 3 bedrooms and 1 full bathroom.

The 1st floor and 3rd floor units offer value-add potential and would benefit from some TLC, allowing an investor to renovate and increase rental income. All tenants are currently month-to-month except for the second-floor tenant (leased), offering flexibility for future management and repositioning.

Major improvements completed in 2024-2025 include 2nd floor renovations, cast iron pipe replacement, a new hot water heater, a new oil tank, and a new boiler. The property features four electric meters and three gas meters, along with an above-ground oil tank for heating.

Projected market rents are approximately $2,700+ per month for the first floor, $3,000+ for the second floor, and $2,500+ for the third floor, for a potential minimum gross rental income of $8,200 per month, or $98,400 annually. Based on stabilized operating performance just for 3 units, the property offers an estimated stabilized cap rate of 8.25%.

The large lot and expansive driveway provide further possibilities, including the potential to add a parking lot for tenants. With an estimated after-repair value above $1,200,000, this property is an exceptional opportunity for investors seeking a value-add multifamily asset with strong income potential and long-term appreciation prospects in Yonkers. Bring your vision and unlock the full potential of this income-producing property!

Monthly Cost Estimate

$5,215/mo

20% down · 6.5% · 30 years

Principal$705
Interest$4,225
Insurance$284

Estimates only. Actual payments may vary.

Location

33 Saint Andrews Place

Yonkers, NY 10705

Features & Amenities

Interior Features

First Floor BedroomFirst Floor Full Bath

Property Details

Construction

Frame

Parking

Driveway

Heating

Natural GasOil

Cooling

Wall/Window Unit(s)Window Unit(s)

Questions & Answers

This 11-bedroom, 4-bathroom multi-family at 33 Saint Andrews Place is listed at $975,000. The estimated monthly payment is $5,214 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance.

Key features include: Built in 1903, 0.13 acre lot. Interior Features: First Floor Bedroom, First Floor Full Bath.

This property is listed by Elias Batarseh.

EB

Elias Batarseh

Agent at Real Broker NY LLC

Listed by Real Broker NY LLC · Broker phone: (855) 450-0442 · View on Broker Site · Broker website

MLS# 1067410· Source: OneKey MLS· 31 days on PropertySimple

Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

33 Saint Andrews Place, Yonkers, NY 10705

Open this listing in: