About This Home

This 0-bedroom, 0-bathroom other at 400 N POTOMAC Street in Hagerstown, MD is listed for $760,000. Built in 1903, on a 0.26 acres lot.

Key Features

  • Built in 1903
  • 0.26 acre lot
  • 5 parking spaces

Property Details

5 spaces
1903

Amenities

A/C
Listing Description

400 North Potomac Street, together with 2 and 4 East North Avenue, is an 8 unit and space mixed use income property in the North End of Hagerstown, Maryland. The property consists of seven one bedroom, one-bathroom apartments and one ground floor commercial space, all under professional third-party management.

It is 87.5% occupied, with 7 of 8 units and spaces leased. Current collected rent is $8,065 per month, or $96,780 annually. Scheduled rent, including Unit 2B at its listed rent of $1,150, is $9,215 per month, or $110,580 annually. Deposits held total $7,375.

The building has been meaningfully improved. The roof has been recently replaced, and the property carries all new replacement windows throughout, the two largest capital items on a building of this vintage. A buyer steps into that work rather than budgeting for it.

Underwriting reflects reported 2026 year to date results, annualized, plus owner paid real estate taxes of $14,313, insurance of $7,518, and a 7% management fee of $6,737. All in net operating income is approximately $53,261, a 6.66% capitalization rate at the $800,000 offering price. Interior access to occupied units is available only after ratification, during the feasibility and due diligence period. The vacant unit is available for showing at any time to qualified, prequalified buyers. Do not disturb tenants.

Monthly Cost Estimate

$4,065/mo

20% down · 6.5% · 30 years

Principal$550
Interest$3,293
Insurance$222

Estimates only. Actual payments may vary.

Location

400 N POTOMAC Street

Hagerstown, MD 21740

Property Details

Construction

Block Masonry Stone

Parking

On StreetGarageDriveway

Heating

Hot Water(Heating)

Cooling

Central Air

Questions & Answers

This 0-bedroom, 0-bathroom other at 400 N POTOMAC Street is listed at $760,000. The estimated monthly payment is $4,065 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance.

Key features include: Built in 1903, 0.26 acre lot, 5 parking spaces.

This property is listed by Roberto G. Gonzalez.

RG

Roberto G. Gonzalez

License 598229

Agent at RG Realty, Inc.

Listed by RG Realty, Inc. · Broker phone: (240) 329-9454

MLS# MDWA2039256· Source: Bright MLS· 80 days on PropertySimple

Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

400 N POTOMAC Street, Hagerstown, MD 21740

Open this listing in: