About This Home

This 32-bedroom, 32-bathroom multi-family at 403 Nacogdoches Street in Center, TX is listed for $3,200,000. Built in 2010, on a 1.92 acres lot.

Key Features

  • Built in 2010
  • 1.92 acre lot
  • 2 stories
  • 45 parking spaces

Property Details

2 stories
32 full
45 spaces
2010

Amenities

A/C
Listing Description

Located in Center, TX, Town Square presents an opportunity to acquire a stabilized, mixed-use investment featuring 24 units consisting of one- and two-bed floorplans alongside 4 commercial office spaces in a modern development completed in 2011. Purpose built to serve both long-term residents and corporate housing demand, most units come fully furn

ished, and all are equipped with in-unit washers and dryers and internet, offering a true turnkey living experience. With an ideal location walking distance to downtown, Town Square benefits from Shelby County's various economic drivers including energy, manufacturing and government employment.

Additionally, the commercial component provides diversified income with existing tenancy and additional leasing upside. With newer construction, minimal anticipated capital expenditures, a diversified revenue stream, and one of the few professionally managed market-rate apartment communities in the area, Town Square offers investors a combination of stable in-place cash flow and long-term value creation opportunities.

Investors can boost NOI by leasing out two vacant office spaces. Owners spent $75k finishing them out, complete with HVAC, electric, plumbing, kitchen, bathrooms, and individual offices. Asking lease rates will be $2,200 for the larger space and $1,700 for the smaller unit, bringing annual gross potential to $46,800.

Other value add opportunities include capturing a rent premium through thoughtfully appointed, furnished residences while leveraging flexible lease terms to capitalize demand from corporate and short-term users.

Monthly Cost Estimate

$17,114/mo

20% down · 6.5% · 30 years

Principal$2,314
Interest$13,867
Insurance$933

Estimates only. Actual payments may vary.

Location

403 Nacogdoches Street

Center, TX 75935

Features & Amenities

Interior Features

HighSpeedInternetCableTv

Property Details

Flooring

Vinyl

Construction

FiberCement StoneVeneer WoodSiding

Parking

Parking Lot

Heating

Electric (Heating)Central

Cooling

ElectricCentral AirCeiling Fan(s)

Appliances

DryerDishwasherElectricRangeDisposalMicrowaveWasher

Questions & Answers

This 32-bedroom, 32-bathroom multi-family at 403 Nacogdoches Street is listed at $3,200,000. The estimated monthly payment is $17,114 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance.

Key features include: Built in 2010, 1.92 acre lot, 2 stories, 45 parking spaces. Interior Features: HighSpeedInternet, CableTv.

This property is listed by Esther Cho and can be reached at 214-206-9559.

EC

Esther Cho

Agent at GSFREA LLC

(214) 206-9559

Listed by GSFREA LLC · Broker phone: 214-206-9559 · View on Broker Site

MLS# 21373678· Source: North Texas Real Estate Information Systems, Inc.· 43 days on PropertySimple

Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

403 Nacogdoches Street, Center, TX 75935

Open this listing in: