# 404 Club Villa, Brookeland, TX 75931 > **TL;DR:** 1bd/1ba condo, $159,000 ($208/sqft), 766 sqft. > A/C. Est. $1,270/mo. Listed 299 days. ## Property at a Glance | Attribute | Value | |-----------|-------| | Price | $159,000 | | Price/sqft | $208 | | Bedrooms | 1 | | Bathrooms | 1 full | | Square Feet | 766 | | Lot Size | 871 sqft (0.02 acres) | | Property Type | Condo (Condominium) | | Status | Active | | Days on Market | 299 | ## Estimated Monthly Costs | Category | Amount | |----------|--------| | Principal & Interest (20% down, 30-year at 6.5%) | $804 | | Estimated Insurance | $46 | | HOA | $420 | | **Total** | **$1,270** | ## Key Amenities - A/C ## Property Highlights - 0.02 acre lot ## Description ### Agent Description Inviting Retreat in Rayburn Country, this updated 1 bed, 1 bath condo offers a serene escape mere steps from the refreshing waters of the Rayburn Resort pool and just a short drive to the tranquil shores of Lake Sam Rayburn. Enjoy seamless living on one level, where every corner whispers comfort and relaxation. Step outside to your private patio area at the back, perfect for morning coffees or evening stargazing. Embrace the essence of peaceful living in this charming haven nestled within nature's embrace. ## Location - **Address:** 404 Club Villa, Brookeland, TX 75931 - **Neighborhood:** Rayburn Country - **Coordinates:** 31.1526918, -93.9935221 - **Google Maps:** https://www.google.com/maps?q=31.1526918,-93.9935221 ## Virtual Tour & Media - **Video Tour:** tour.usamls.net/404-Club-Villa-Brookeland-TX-75931--65107567/unbranded ## Listing Agent - **Name:** Stephanie Johnston - **Brokerage:** Rayburn Realty Inc. - **Broker Phone:** (409) 698-2109 - **Listing URL:** [View original listing](https://www.realtor.com/realestateandhomes-detail/404-Club-Villa_Brookeland_TX_75931_M92954-58135?f=listhub&s=NMLSTX&m=65107567&c=propsimple) ## Photos ![404 Club Villa - Photo 1](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f569864753r.jpg) ![404 Club Villa - Photo 2](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f939263339r.jpg) ![404 Club Villa - Photo 3](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1922539599r.jpg) ![404 Club Villa - Photo 4](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3784799598r.jpg) ![404 Club Villa - Photo 5](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f2917532468r.jpg) ![404 Club Villa - Photo 6](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1364779980r.jpg) ![404 Club Villa - Photo 7](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3342400535r.jpg) ![404 Club Villa - Photo 8](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3080260322r.jpg) ![404 Club Villa - Photo 9](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3729001520r.jpg) ![404 Club Villa - Photo 10](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f925620010r.jpg) ![404 Club Villa - Photo 11](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1542763119r.jpg) ![404 Club Villa - Photo 12](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3523868372r.jpg) ![404 Club Villa - Photo 13](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3894154804r.jpg) ![404 Club Villa - Photo 14](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3719218144r.jpg) ![404 Club Villa - Photo 15](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3521927568r.jpg) ![404 Club Villa - Photo 16](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1135478008r.jpg) ![404 Club Villa - Photo 17](http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f986681538r.jpg) --- **MLS#:** 65107567 | **Updated:** 2026-10-31 **Source:** listhub *Copyright © 2026 Deep East Texas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.* [View on PropertySimple](https://www.propertysimple.ai/listing/404-club-villa-brookeland-tx-75931-75cf0e14328445ae980e99c8bbbe7fe6) --- ## Structured Data ```json { "@context": "https://schema.org", "@type": "RealEstateListing", "@id": "https://www.propertysimple.ai/listing/404-club-villa-brookeland-tx-75931-75cf0e14328445ae980e99c8bbbe7fe6#listing", "url": "https://www.propertysimple.ai/listing/404-club-villa-brookeland-tx-75931-75cf0e14328445ae980e99c8bbbe7fe6", "name": "404 Club Villa, Brookeland, TX 75931", "description": "Inviting Retreat in Rayburn Country, this updated 1 bed, 1 bath condo offers a serene escape mere steps from the refreshing waters of the Rayburn Resort pool and just a short drive to the tranquil shores of Lake Sam Rayburn. Enjoy seamless living on one level, where every corner whispers comfort and relaxation. Step outside to your private patio area at the back, perfect for morning coffees or evening stargazing. Embrace the essence of peaceful living in this charming haven nestled within nature's embrace.", "image": [ "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f569864753r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f939263339r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1922539599r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3784799598r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f2917532468r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1364779980r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3342400535r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3080260322r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3729001520r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f925620010r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1542763119r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3523868372r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3894154804r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3719218144r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3521927568r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1135478008r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f986681538r.jpg" ], "primaryImageOfPage": { "@type": "ImageObject", "url": "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f569864753r.jpg", "caption": "404 Club Villa - Brookeland, TX" }, "datePosted": "2026-01-07", "dateModified": "2026-10-31T08:34:45.733Z", "mainEntity": { "@type": "Accommodation", "@id": "https://www.propertysimple.ai/listing/404-club-villa-brookeland-tx-75931-75cf0e14328445ae980e99c8bbbe7fe6#property", "name": "404 Club Villa, Brookeland, TX 75931", "address": { "@type": "PostalAddress", "streetAddress": "404 Club Villa", "addressLocality": "Brookeland", "addressRegion": "TX", "postalCode": "75931", "addressCountry": "US" }, "geo": { "@type": "GeoCoordinates", "latitude": 31.1526918, "longitude": -93.9935221 }, "image": [ "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f569864753r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f939263339r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1922539599r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3784799598r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f2917532468r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1364779980r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3342400535r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3080260322r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3729001520r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f925620010r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1542763119r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3523868372r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3894154804r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3719218144r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f3521927568r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f1135478008r.jpg", "http://lh.rdcpix.com/34894f0274e9bbe6a8a2bc7fed15ed39l-f986681538r.jpg" ], "identifier": { "@type": "PropertyValue", "propertyID": "MLS", "value": "65107567" }, "accommodationCategory": "Condominium", "numberOfBedrooms": 1, "numberOfBathroomsTotal": 1, "numberOfFullBathrooms": 1, "floorSize": { "@type": "QuantitativeValue", "value": 766, "unitCode": "FTK", "unitText": "square feet" }, "amenityFeature": [ { "@type": "LocationFeatureSpecification", "name": "Heating", "value": "Central, Electric (Heating)" }, { "@type": "LocationFeatureSpecification", "name": "Cooling", "value": "Central Air, Electric" }, { "@type": "LocationFeatureSpecification", "name": "Flooring", "value": "Tile, Wood" }, { "@type": "LocationFeatureSpecification", "name": "Air Conditioning", "value": true } ], "additionalProperty": [ { "@type": "PropertyValue", "name": "Lot Size", "value": "0.02 acres" }, { "@type": "PropertyValue", "name": "Property Subtype", "value": "Condominium" } ] }, "offers": { "@type": "Offer", "@id": "https://www.propertysimple.ai/listing/404-club-villa-brookeland-tx-75931-75cf0e14328445ae980e99c8bbbe7fe6#offer", "url": "https://www.propertysimple.ai/listing/404-club-villa-brookeland-tx-75931-75cf0e14328445ae980e99c8bbbe7fe6", "price": 159000, "priceCurrency": "USD", "businessFunction": "http://purl.org/goodrelations/v1#Sell", "availability": "https://schema.org/InStock", "seller": { "@id": "https://www.propertysimple.ai/listing/404-club-villa-brookeland-tx-75931-75cf0e14328445ae980e99c8bbbe7fe6#agent" } }, "provider": { "@type": "Person", "@id": "https://www.propertysimple.ai/listing/404-club-villa-brookeland-tx-75931-75cf0e14328445ae980e99c8bbbe7fe6#agent", "name": "Stephanie Johnston", "worksFor": { "@type": "Organization", "@id": "https://www.propertysimple.ai/listing/404-club-villa-brookeland-tx-75931-75cf0e14328445ae980e99c8bbbe7fe6#brokerage", "name": "Rayburn Realty Inc.", "telephone": "(409) 698-2109" } } } ```