About This Home

This 2-bedroom, 2-bathroom multi-family at 5150 Ithaca in Los Angeles, CA is listed for $1,299,000. Built in 1988, on a 0.11 acres lot.

Key Features

  • Built in 1988
  • 0.11 acre lot
  • 2 stories
  • 2 parking spaces

Property Details

2 stories
2 full
2-car garage
1988

Amenities

A/C
Listing Description

This property is part of a portfolio that is available for purchase via online auction Please visit to learn more. This turnkey four-unit income property presents an outstanding investment opportunity, featuring a beautifully remodeled Unit 2 with a modern, high-end aesthetic and a newly constructed ADU with its own private entrance.

The spacious unit mix offers strong tenant appeal while providing excellent long-term income potential. Ideally located near Cal State LA and with convenient access to Downtown Los Angeles and other major employment and lifestyle destinations, the property benefits from consistent rental demand.

With projected rental increases, investors have the opportunity to achieve an estimated 5.1% capitalization rate, making this an attractive option for both long-term investors seeking stable cash flow and owner-occupants looking to offset ownership costs with rental income.

Current Rents (Total: $7,619.43/month) Unit 1: 3 Bed / 2 Bath - $1,609.81 Unit 2: 2 Bed / 2 Bath - $2,250 Unit 3: 2 Bed / 2 Bath - $1,259.62 Unit 4 (ADU): 2 Bed / 2 Bath - $2,500 Current Financials: Annual Net Income: $69,928.57 Net Operating Income (NOI): $69,928.57 Annual Operating Expense: $21,504.59 Gross Rent Multiplier (GRM): 14.76% Capitalization Rate (Cap Rate): 5.18%

Monthly Cost Estimate

$6,947/mo

20% down · 6.5% · 30 years

Principal$939
Interest$5,629
Insurance$379

Estimates only. Actual payments may vary.

Location

5150 Ithaca

Los Angeles, CA 90032

Property Details

Heating

Ductless (Heating)

Cooling

Ductless

Appliances

Built-In Range

Questions & Answers

This 2-bedroom, 2-bathroom multi-family at 5150 Ithaca is listed at $1,299,000. The estimated monthly payment is $6,947 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance.

Key features include: Built in 1988, 0.11 acre lot, 2 stories, 2 parking spaces.

This property is listed by Steven Gray.

SG

Steven Gray

License 02194905

Agent at eXp Realty of Greater Los Angeles, Inc

Listed by eXp Realty of Greater Los Angeles, Inc · Broker phone: (888) 584-9427

MLS# PW26156976· Source: California Regional Multiple Listing Service, Inc· 104 days on PropertySimple

Copyright © 2026 California Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

5150 Ithaca, Los Angeles, CA 90032

Open this listing in: