About This Home

This 1-bedroom, 1-bathroom condo at 70 NW 77th St in Miami, FL is listed for $120,000 ($218 per sqft). Built in 1961, the home offers 551 sqft of living space on a N/A lot.

Key Features

  • Built in 1961
  • 2 stories

Property Details

2 stories
1 full
#9
1961

Amenities

A/C
Listing Description

INVESTMENT WITH 10.7% NET RETURN - $120,000 - ALL CASH ONLY, Income-producing investment offering an approximate 10.7% net annual return in Miami. Gross Annual Income: $18,432 After deducting HOA fees ($295/month) and property taxes ($2,040/year), the estimated net annual income is $12.852, representing approximately a 10.7% annual net return.

1BR/1BA co-op in Little River, Miami-an emerging neighborhood near Wynwood & the Design District. Quiet gated community with strong rental demand and easy access to I-95 and upcoming transit options For only $120,000, this 1/1 unit generates $1,536 per month through the Section 8 program with automatic renewal.

Monthly Cost Estimate

$937/mo

20% down · 6.5% · 30 years

Principal$87
Interest$520
Insurance$35
HOA$295

Estimates only. Actual payments may vary.

Location

70 NW 77th St

Miami, FL 33150

PRESTIGE APTS INC CO-OP

Property Details

Flooring

Tile - Ceramic

Construction

Block

Heating

Wall Furnace

Cooling

Wall/Window Unit(s)Window Unit(s)

Appliances

Electric RangeMicrowaveRefrigerator

Questions & Answers

This 1-bedroom, 1-bathroom condo at 70 NW 77th St is listed at $120,000 ($218/sqft). The estimated monthly payment is $937 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance, HOA fees.

HOA fees are $295/month.

Key features include: Built in 1961, 2 stories.

This property is listed by Justino Ferret and can be reached at 7866632511.

JF

Justino Ferret

Agent at United Realty Group Inc

(786) 663-2511

Listed by United Realty Group Inc · View on Broker Site

MLS# A11986835· Source: listhub· Listed today

Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

70 NW 77th St, Miami, FL 33150

Open this listing in: