About This Home

This 2-bedroom, 2-bathroom multi-family at 820 Narcissus Avenue in Daytona Beach, FL is listed for $249,000 ($201 per sqft). Built in 1960, the home offers 1,240 sqft of living space on a 0.22 acres lot.

Key Features

  • Built in 1960
  • 0.22 acre lot

Property Details

1 story
2 full
1960

Amenities

A/C
Listing Description

Investment opportunity in Holly Hill! This well-maintained duplex is located on a quiet dead-end street surrounded by well-kept homes and features two fully occupied 1-bedroom, 1-bathroom units, providing immediate rental income. Each unit offers energy-efficient mini-split HVAC systems, and the roof was replaced in late 2023, reducing future maintenance concerns.

Priced at $249,000, the property has projected long-term rental income of approximately $2,100 per month. Based on current operating assumptions, it offers an estimated annual net operating income (NOI) of $19,017 and an estimated 7.64 cap rate. This low-maintenance, income-producing property is an excellent opportunity for investors looking to expand their portfolio or enter the multifamily market with a stable, updated asset in a desirable Holly Hill location.

Monthly Cost Estimate

$1,332/mo

20% down · 6.5% · 30 years

Principal$180
Interest$1,079
Insurance$73

Estimates only. Actual payments may vary.

Location

820 Narcissus Avenue

Daytona Beach, FL 32117

Mc Nair

Property Details

Parking

Carport

Cooling

Wall/Window Unit(s)Window Unit(s)

Questions & Answers

This 2-bedroom, 2-bathroom multi-family at 820 Narcissus Avenue is listed at $249,000 ($201/sqft). The estimated monthly payment is $1,332 based on 20% down, a 30-year loan at 6.5% interest, estimated insurance.

Key features include: Built in 1960, 0.22 acre lot.

This property is listed by Jean Ivis.

JI

Jean Ivis

Agent at Realty Pros Assured

Listed by Realty Pros Assured · Broker phone: 3866777653 · View on Broker Site · Broker website

MLS# 1228712· Source: Daytona Beach Area Association of Realtors· 107 days on PropertySimple

Copyright © 2026 Daytona Beach Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

820 Narcissus Avenue, Daytona Beach, FL 32117

Open this listing in: